Wednesday, May 31, 2006

SHMEC Financial Report 31 May 06

Financial Report 19- 31 May 06
Income
  • Minerals Sell : 16,119,417.69 Isk
  • Interest+EIB bonus : 6,579,100.00 Isk

Total income: 22,698,517.69 Isk

Expenditure

  • Ore purchase: 512,154.00 Isk
  • Member Salary: 7,743.75
  • Office rental: 10,000.00 Isk

Total Expenditure; 529,897.75 Isk

Net Income: 22,168,619.94 IsK

---------------------------------------------------------------

ASSET

Wallet : 33,110,882.72

Bank account : 165,479,100.00

EMFI Share : 128,750,000.00

Blueprint : 42,360,000.00

Ship : 9,925,000.00

Mineral: 30,081,470.29

TOTAL ASSET : 409,706,453.01

Liabilities

EIB Loan: 54,000,000( Capital+ interest)

Dividend: 14,000,000 ( 31 May 06 dividend)

TOTAL LIABILITES : 68,000,000

New Net Asset Value( NAV) : 341,706,453.01

-----------------------------------------------------------------

Total shares : 20,000 ( 14,000 outstanding)

New NAV per Share: 17,085.32 ( +7.45%)

----------------------------------------------------------------------

---------------------------------------------------------

Ships production will start soon, but depending of the market maybe we will let blueprint in lab for few more weeks to increase the profit on the sale. While we wait for starting production our main activity is mining to stockpile and selling minerals.

-----------------------------------------------------------------

Tolmar

VCEO and Financial EO


3 Comments:

Blogger EMFi Manager said...

nice result +7.5% nav increase and nice dividends.

Maybe you can pay of the EIB loan? that interest is a shame! you have ennough in the bank account to do so!

10:56 PM  
Blogger Tolmar said...

yes but interest stay 4 million even if i paid it now , so prefer leave money in bank and make some interest on it and pay it at the due date

11:15 PM  
Anonymous Anonymous said...

Really amazing! Useful information. All the best.
»

5:31 PM  

Post a Comment

<< Home